| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 640.10M | € 759.38M | € 608.25M | € 497.27M | € 438.54M |
| Gross Profit | € 162.66M | € 141.36M | € 97.64M | € 104.20M | € 97.72M |
| Operating Income | € 45.75M | € 31.66M | € -6.76M | € 11.97M | € 10.14M |
| EBITDA | € 51.66M | € 46.15M | € 12.11M | € 37.31M | € 9.70M |
| Net Income | € 15.09M | € 186.00K | € -15.28M | € 7.93M | € -26.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 34.81M | € 41.42M | € 37.45M | € 33.20M | € 26.18M |
| Total Assets | € 602.50M | € 647.83M | € 693.73M | € 583.84M | € 517.90M |
| Total Debt | € 254.60M | € 318.62M | € 322.84M | € 219.12M | € 208.79M |
| Net Debt | € 219.80M | € 277.19M | € 285.39M | € 185.91M | € 182.62M |
| Total Liabilities | € 396.95M | € 462.63M | € 494.91M | € 359.78M | € 299.35M |
| Stockholders' Equity | € 205.79M | € 185.49M | € 199.15M | € 224.19M | € 218.88M |
| Cash Flow | |||||
| Free Cash Flow | € 62.83M | € 20.95M | € -87.54M | € -128.00K | € 2.71M |
| Operating Cash Flow | € 75.31M | € 35.27M | € -69.36M | € 35.60M | € 33.91M |
| Investing Cash Flow | € -11.01M | € -7.60M | € -15.69M | € -33.84M | € -28.95M |
| Financing Cash Flow | € -46.99M | € -12.63M | € 89.56M | € 3.97M | € -15.85M |