| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 79.80M | € 78.05M | € 64.98M | € 71.95M | € 54.31M |
| Gross Profit | € 60.10M | € 57.87M | € 46.98M | € 56.00M | € 39.09M |
| Operating Income | € -12.60M | € -7.98M | € -30.03M | € -19.87M | € -4.50M |
| EBITDA | € -7.80M | € -2.80M | € -28.09M | € -11.56M | € 2.70M |
| Net Income | € -14.50M | € -9.23M | € -32.48M | € -19.52M | € -2.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 23.00M | € 33.60M | € 28.06M | € 68.47M | € 82.84M |
| Total Assets | € 67.50M | € 85.41M | € 87.24M | € 123.23M | € 144.58M |
| Total Debt | € 7.82M | € 8.73M | € 8.34M | € 10.18M | € 10.26M |
| Net Debt | € -15.18M | € -24.87M | € -19.72M | € -58.28M | € -72.58M |
| Total Liabilities | € 36.99M | € 35.67M | € 32.07M | € 39.21M | € 44.48M |
| Stockholders' Equity | € 28.10M | € 46.95M | € 54.69M | € 83.05M | € 98.36M |
| Cash Flow | |||||
| Free Cash Flow | € -9.90M | € 3.56M | € -41.52M | € -21.99M | € -26.88M |
| Operating Cash Flow | € -7.80M | € 5.81M | € -40.74M | € -20.12M | € -25.31M |
| Investing Cash Flow | € -1.90M | € -402.00K | € 4.54M | € 8.91M | € 22.99M |
| Financing Cash Flow | € -200.00K | € -1.08M | € -4.40M | € -4.23M | € -4.11M |