Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.26M | € 3.47M | € 2.26M | € 2.01M | € 935.00K |
Gross Profit | € -5.49M | € -3.06M | € -3.29M | € -3.76M | € -5.57M |
Operating Income | € -7.93M | € -4.74M | € -4.48M | € -5.86M | € -8.33M |
EBITDA | € -7.01M | € -4.24M | € -2.81M | € -5.50M | € -7.23M |
Net Income | € -10.19M | € -6.21M | € -4.60M | € -7.42M | € -10.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 627.00K | € 450.00K | € 374.00K | € 403.00K | € 237.00K |
Total Assets | € 8.90M | € 11.22M | € 10.12M | € 9.10M | € 10.55M |
Total Debt | € 46.80M | € 38.49M | € 30.56M | € 25.28M | € 20.06M |
Net Debt | € 46.17M | € 38.05M | € 30.19M | € 24.87M | € 19.82M |
Total Liabilities | € 49.07M | € 41.42M | € 34.16M | € 27.75M | € 22.74M |
Stockholders' Equity | € -40.17M | € -30.20M | € -24.05M | € -18.65M | € -12.19M |
Cash Flow | |||||
Free Cash Flow | € -6.61M | € -6.28M | € -3.69M | € -5.27M | € -9.39M |
Operating Cash Flow | € -6.38M | € -6.07M | € -3.62M | € -5.12M | € -9.11M |
Investing Cash Flow | € -411.00K | € -84.00K | € -56.00K | € -16.00K | € -329.00K |
Financing Cash Flow | € 6.97M | € 6.25M | € 3.62M | € 5.31M | € 9.36M |