Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 10.31B | € 8.54B | € 7.23B | € 7.07B | € 8.49B |
Gross Profit | € 1.14B | € 745.61M | € 617.74M | € 422.68M | € 812.67M |
Operating Income | € 395.07M | € 302.55M | € 251.43M | € 75.24M | € 448.48M |
EBITDA | € 756.65M | € 734.35M | € 661.01M | € 245.08M | € 888.43M |
Net Income | € 163.12M | € 167.61M | € 126.37M | € -251.11M | € 258.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 637.44M | € 575.63M | € 892.64M | € 829.99M | € 1.14B |
Total Assets | € 7.55B | € 7.40B | € 6.34B | € 6.21B | € 7.17B |
Total Debt | € 2.29B | € 2.30B | € 1.77B | € 1.67B | € 2.02B |
Net Debt | € 1.65B | € 1.73B | € 872.74M | € 839.13M | € 880.40M |
Total Liabilities | € 5.57B | € 5.47B | € 4.29B | € 4.26B | € 4.83B |
Stockholders' Equity | € 1.95B | € 1.89B | € 1.98B | € 1.87B | € 2.24B |
Cash Flow | |||||
Free Cash Flow | € 143.36M | € 66.16M | € 239.62M | € 47.33M | € 196.09M |
Operating Cash Flow | € 709.42M | € 446.58M | € 544.92M | € 408.01M | € 729.59M |
Investing Cash Flow | € -471.00M | € -461.91M | € -394.32M | € -330.41M | € -401.15M |
Financing Cash Flow | € -149.54M | € -301.23M | € -85.14M | € -379.37M | € -106.65M |