| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.22B | € 10.48B | € 10.31B | € 8.54B | € 7.23B |
| Gross Profit | € 964.00M | € 1.14B | € 1.14B | € 745.61M | € 617.74M |
| Operating Income | € 433.00M | € 440.00M | € 395.00M | € 363.88M | € 251.43M |
| EBITDA | € 952.00M | € 770.00M | € 758.00M | € 734.35M | € 661.01M |
| Net Income | € 185.00M | € 170.00M | € 163.12M | € 167.61M | € 126.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 736.00M | € 671.00M | € 637.44M | € 575.63M | € 892.64M |
| Total Assets | € 7.72B | € 7.68B | € 7.55B | € 7.40B | € 6.34B |
| Total Debt | € 2.50B | € 2.36B | € 2.29B | € 2.34B | € 1.84B |
| Net Debt | € 1.77B | € 1.69B | € 1.65B | € 1.77B | € 872.74M |
| Total Liabilities | € 5.55B | € 5.59B | € 5.57B | € 5.47B | € 4.29B |
| Stockholders' Equity | € 2.12B | € 2.06B | € 1.95B | € 1.89B | € 1.98B |
| Cash Flow | |||||
| Free Cash Flow | € 454.00M | € 195.00M | € 143.36M | € 66.16M | € 239.62M |
| Operating Cash Flow | € 745.00M | € 754.00M | € 709.42M | € 446.58M | € 544.92M |
| Investing Cash Flow | € -460.00M | € -558.00M | € -471.00M | € -461.91M | € -394.32M |
| Financing Cash Flow | € -201.00M | € -169.00M | € -149.54M | € -301.23M | € -85.14M |