| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 338.60M | € 413.90M | € 409.24M | € 398.10M | € 378.62M |
| Gross Profit | € 66.97M | € 297.71M | € 288.63M | € 96.02M | € 69.46M |
| Operating Income | € 32.60M | € 45.49M | € 48.59M | € 45.14M | € 36.02M |
| EBITDA | € 31.40M | € 91.64M | € 90.02M | € 76.63M | € 67.94M |
| Net Income | € 83.80M | € 41.97M | € 45.17M | € 34.68M | € 27.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 435.97M | € 356.82M | € 336.98M | € 325.95M | € 303.66M |
| Total Assets | € 960.48M | € 925.96M | € 910.50M | € 891.96M | € 880.94M |
| Total Debt | € 37.94M | € 38.35M | € 35.86M | € 41.27M | € 43.37M |
| Net Debt | € -398.03M | € -318.48M | € -301.12M | € -284.69M | € -260.30M |
| Total Liabilities | € 176.79M | € 205.49M | € 206.22M | € 212.61M | € 222.46M |
| Stockholders' Equity | € 783.27M | € 720.07M | € 703.84M | € 678.99M | € 658.14M |
| Cash Flow | |||||
| Free Cash Flow | € 59.87M | € 44.05M | € 46.47M | € 52.87M | € 39.41M |
| Operating Cash Flow | € 83.85M | € 67.21M | € 71.77M | € 69.32M | € 57.66M |
| Investing Cash Flow | € 27.49M | € -23.60M | € -28.05M | € -16.58M | € -18.15M |
| Financing Cash Flow | € -32.88M | € -23.28M | € -21.93M | € -29.14M | € -30.24M |