| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 42.85K | € 216.76K | € 236.79K | € 2.21M | € 8.66M |
| Gross Profit | € -41.15K | € -127.76K | € 197.82K | € 62.98K | € -589.00K |
| Operating Income | € -101.14K | € -178.25K | € -151.19K | € -3.24M | € 288.49K |
| EBITDA | € -98.40K | € 183.22K | € -133.05K | € -3.04M | € 830.43K |
| Net Income | € -67.64K | € 154.03K | € 201.92K | € 1.45M | € 718.38K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 359.79K | € 1.68M | € 1.40M | € 159.75K | € 4.36M |
| Total Assets | € 517.66K | € 2.57M | € 2.92M | € 4.19M | € 11.43M |
| Total Debt | € 2.17K | € 4.74K | € 935.00 | € 1.26M | € 1.26M |
| Net Debt | € -359.79K | € -179.94K | € -1.27M | € 1.15M | € -2.90M |
| Total Liabilities | € 50.75K | € 140.35K | € 643.53K | € 2.11M | € 3.33M |
| Stockholders' Equity | € 464.73K | € 2.43M | € 2.28M | € 2.08M | € 7.77M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 887.00 |
| Operating Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 1.31K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € -419.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 1.02K |