Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 255.38K | € 130.82K | € 118.89K | € 60.07K | € 132.99K |
Gross Profit | € 155.75K | € 39.33K | € 111.25K | € 53.17K | € 132.75K |
Operating Income | € -890.88K | € -824.76K | € 2.14M | € -258.04K | € -248.70K |
EBITDA | € 1.27M | € -730.63K | € 2.04M | € -250.25K | € -247.17K |
Net Income | € 1.16M | € -841.24K | € 1.93M | € -428.66K | € -301.07K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 129.26K | € 663.84K | € 7.60M | € 1.60M | € 2.08M |
Total Assets | € 15.32M | € 16.65M | € 17.55M | € 12.28M | € 11.31M |
Total Debt | € 1.82M | € 1.82M | € 1.85M | € 1.85M | € 1.35M |
Net Debt | € 1.69M | € 1.16M | € -5.76M | € 240.78K | € -737.42K |
Total Liabilities | € 2.00M | € 1.96M | € 1.93M | € 1.97M | € 1.47M |
Stockholders' Equity | € 13.32M | € 14.68M | € 15.62M | € 10.31M | € 9.84M |
Cash Flow | |||||
Free Cash Flow | € 479.84K | € -464.06K | € -396.33K | € -168.41K | € -277.61K |
Operating Cash Flow | € 483.76K | € -456.80K | € -394.49K | € -154.81K | € -266.83K |
Investing Cash Flow | € 1.51M | € -6.37M | € 4.64M | € -1.63M | € -1.23M |
Financing Cash Flow | € -2.53M | € -117.26K | € 1.75M | € 1.31M | € 2.19M |