| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 116.51M | € 92.81M | € 93.39M | € 90.99M | € 79.69M |
| Gross Profit | € 65.66M | € 59.92M | € 61.68M | € 60.63M | € 55.66M |
| Operating Income | € 2.76M | € 1.43M | € 3.50M | € -337.00K | € -194.00K |
| EBITDA | € 5.53M | € 4.46M | € 6.96M | € 124.00K | € 502.00K |
| Net Income | € 2.75M | € 1.71M | € -201.00K | € -405.00K | € -63.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.38M | € 16.01M | € 3.42M | € 6.38M | € 8.71M |
| Total Assets | € 41.23M | € 39.62M | € 38.98M | € 36.96M | € 32.54M |
| Total Debt | € 15.62M | € 18.14M | € 21.45M | € 5.88M | € 2.14M |
| Net Debt | € -13.38M | € 15.18M | € 11.04M | € -492.10K | - |
| Total Liabilities | € 11.12M | € 11.61M | € 11.90M | € 12.94M | € 12.42M |
| Stockholders' Equity | € 30.11M | € 28.01M | € 27.08M | € 24.02M | € 20.12M |
| Cash Flow | |||||
| Free Cash Flow | € -2.01M | € 2.81M | € 4.74M | € 4.75M | € 1.40M |
| Operating Cash Flow | € 2.09M | € 4.90M | € 6.81M | € 6.84M | € 3.46M |
| Investing Cash Flow | € -1.07M | € -3.59M | € -13.96M | € -4.14M | € -732.00K |
| Financing Cash Flow | € -650.00K | € -650.00K | € -979.70K | € -940.35K | € 15.98K |