| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 24.95M | € 25.66M | € 26.47M | € 23.03M | € 12.55M |
| Gross Profit | € 9.67M | € 10.34M | € 8.17M | € 9.64M | € 3.27M |
| Operating Income | € 5.44M | € 5.53M | € 6.54M | € 5.90M | € 877.40K |
| EBITDA | € 7.63M | € 9.58M | € 9.42M | € 7.46M | € 3.19M |
| Net Income | € 3.81M | € 5.06M | € 5.29M | € 4.20M | € 1.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 33.89M | € 28.64M | € 29.74M | € 28.44M | € 24.36M |
| Total Assets | € 62.78M | € 56.73M | € 58.37M | € 57.94M | € 52.74M |
| Total Debt | € 9.10M | € 4.91M | € 8.26M | € 11.43M | € 11.84M |
| Net Debt | € -23.75M | € -22.70M | € -19.24M | € -13.96M | € -10.47M |
| Total Liabilities | € 14.58M | € 10.78M | € 14.24M | € 17.45M | € 16.79M |
| Stockholders' Equity | € 45.99M | € 43.68M | € 42.11M | € 38.56M | € 34.36M |
| Cash Flow | |||||
| Free Cash Flow | € 1.91M | € 5.49M | € 5.79M | € 4.45M | € 2.91M |
| Operating Cash Flow | € 4.41M | € 6.47M | € 7.33M | € 5.70M | € 3.58M |
| Investing Cash Flow | € -1.82M | € -376.52K | € -1.04M | € -1.25M | € -488.69K |
| Financing Cash Flow | € 2.65M | € -7.20M | € -4.97M | € -398.25K | € -290.81K |