Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 25.66M | € 26.47M | € 23.03M | € 12.55M | € 8.32M |
Gross Profit | € 10.34M | € 8.17M | € 9.64M | € 3.27M | € 848.41K |
Operating Income | € 5.53M | € 6.54M | € 5.90M | € 877.40K | € -3.20M |
EBITDA | € 9.58M | € 9.42M | € 7.46M | € 3.19M | € 1.05M |
Net Income | € 5.06M | € 5.29M | € 4.20M | € 1.28M | € -2.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 28.64M | € 29.74M | € 28.44M | € 24.36M | € 21.56M |
Total Assets | € 56.73M | € 58.37M | € 57.94M | € 52.74M | € 52.03M |
Total Debt | € 4.91M | € 8.26M | € 11.43M | € 11.84M | € 12.13M |
Net Debt | € -22.70M | € -19.24M | € -13.96M | € -10.47M | € -7.35M |
Total Liabilities | € 10.78M | € 14.24M | € 17.45M | € 16.79M | € 17.13M |
Stockholders' Equity | € 43.68M | € 42.11M | € 38.56M | € 34.36M | € 33.44M |
Cash Flow | |||||
Free Cash Flow | € 5.49M | € 5.79M | € 4.45M | € 2.91M | € -1.61M |
Operating Cash Flow | € 6.47M | € 7.33M | € 5.70M | € 3.58M | € -1.02M |
Investing Cash Flow | € -376.52K | € -1.04M | € -1.25M | € -488.69K | € -589.39K |
Financing Cash Flow | € -7.20M | € -4.97M | € -398.25K | € -290.81K | € 4.66M |