| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 28.40M | CHF 24.53M | CHF 19.60M | CHF 16.85M | CHF 14.38M |
| Gross Profit | CHF 20.73M | CHF 16.85M | CHF 13.28M | CHF 10.18M | - |
| Operating Income | CHF 1.49M | CHF 39.30K | - | CHF -345.42K | CHF 1.51M |
| EBITDA | CHF 2.65M | - | CHF 84.74K | CHF 134.61K | CHF 1.82M |
| Net Income | CHF 1.38M | CHF 25.74K | CHF -423.69K | CHF -356.37K | CHF 1.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 24.96M | CHF 23.10M | CHF 16.99M | CHF 15.16M | CHF 11.39M |
| Total Assets | CHF 62.14M | CHF 54.67M | CHF 42.67M | CHF 34.64M | CHF 28.22M |
| Total Debt | CHF 1.50M | CHF 1.50M | CHF 1.50M | CHF 1.50M | CHF 0.00 |
| Net Debt | CHF -23.46M | CHF -21.60M | CHF -15.49M | CHF -13.66M | CHF -11.39M |
| Total Liabilities | CHF 53.05M | CHF 46.88M | CHF 34.90M | CHF 26.45M | CHF 18.15M |
| Stockholders' Equity | CHF 9.09M | CHF 7.79M | CHF 7.77M | CHF 8.19M | CHF 10.06M |
| Cash Flow | |||||
| Free Cash Flow | CHF 7.67M | CHF 10.80M | CHF 7.34M | CHF 5.77M | CHF 3.44M |
| Operating Cash Flow | CHF 8.54M | CHF 11.34M | CHF 8.37M | CHF 6.75M | CHF 4.32M |
| Investing Cash Flow | CHF -6.68M | CHF -5.24M | CHF -6.53M | CHF -2.98M | CHF -2.48M |
| Financing Cash Flow | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF -1.50M | CHF 0.00 |