| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.60M | € 3.52M | € 3.03M | € 2.73M | € 2.77M |
| Gross Profit | € -54.05K | € 45.88K | € 223.99K | € 159.01K | € 162.00K |
| Operating Income | € -137.25K | € 9.03K | € 209.45K | € 89.56K | € 113.88K |
| EBITDA | € 153.38K | € 155.43K | € 218.24K | € 168.44K | € 124.91K |
| Net Income | € 105.82K | € 106.81K | € 464.97K | € 101.95K | € 82.92K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 25.59K | € 41.82K | € 29.20K | € 26.00K | € 77.45K |
| Total Assets | € 5.56M | € 5.16M | € 4.47M | € 4.76M | € 4.37M |
| Total Debt | € 208.69K | € 331.48K | € 473.66K | € 620.28K | € 458.55K |
| Net Debt | € 183.10K | € 289.66K | € 444.47K | € 594.28K | € 381.10K |
| Total Liabilities | € 1.74M | € 1.44M | € 860.32K | € 1.62M | € 1.33M |
| Stockholders' Equity | € 3.82M | € 3.71M | € 3.61M | € 3.14M | € 3.04M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |