| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 160.43M | € 158.13M | € 128.36M | € 118.66M | € 111.85M |
| Gross Profit | € 25.73M | € 158.13M | € 22.98M | € 22.53M | € 18.63M |
| Operating Income | € 10.34M | € 9.01M | € 9.04M | € 9.29M | € 6.83M |
| EBITDA | € 12.59M | € 10.09M | € 10.07M | € 9.73M | € 7.22M |
| Net Income | € 7.15M | € 7.04M | € 5.88M | € 5.74M | € 4.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.35M | € 16.18M | € 16.96M | € 26.95M | € 20.97M |
| Total Assets | € 85.43M | € 76.25M | € 72.70M | € 77.49M | € 68.07M |
| Total Debt | € 11.42M | € 3.20M | € 4.67M | € 7.03M | € 2.64M |
| Net Debt | € 366.82K | € -8.48M | € -10.78M | € -18.41M | € -15.83M |
| Total Liabilities | € 57.30M | € 51.87M | € 51.71M | € 47.48M | € 42.09M |
| Stockholders' Equity | € 28.13M | € 24.38M | € 20.99M | € 30.01M | € 25.98M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |