Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.72M | € 12.15M | € 9.47M | € 6.31M | € 15.73M |
Gross Profit | € 292.00K | € -942.00K | € -1.02M | € 174.00K | € 495.00K |
Operating Income | € -10.89M | € -10.13M | € -7.76M | € -10.17M | € -11.75M |
EBITDA | € -8.35M | € -7.27M | € -4.45M | € -8.28M | € -3.31M |
Net Income | € -11.91M | € -12.27M | € -10.58M | € -9.88M | € -9.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.19M | € 1.59M | € 862.00K | € 1.13M | € 2.54M |
Total Assets | € 55.17M | € 84.15M | € 89.78M | € 67.68M | € 52.47M |
Total Debt | € 24.18M | € 22.31M | € 14.21M | € 7.03M | € 1.72M |
Net Debt | € 23.53M | € 20.72M | € 13.34M | € 5.90M | € -830.00K |
Total Liabilities | € 33.56M | € 33.16M | € 24.17M | € 12.80M | € 9.44M |
Stockholders' Equity | € 20.44M | € 49.48M | € 63.67M | € 53.97M | € 41.92M |
Cash Flow | |||||
Free Cash Flow | € -5.59M | € -6.91M | € -8.07M | € -8.52M | € -16.64M |
Operating Cash Flow | € -5.17M | € -6.13M | € -6.63M | € -7.12M | € -12.67M |
Investing Cash Flow | € 1.43M | € -565.00K | € -1.41M | € -420.00K | € -3.21M |
Financing Cash Flow | € 3.06M | € 7.47M | € 7.62M | € 5.87M | € -745.00K |