| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.63M | € 6.72M | € 12.15M | € 9.47M | € 6.31M |
| Gross Profit | € 1.56M | € 292.00K | € -942.00K | € -1.02M | € 175.00K |
| Operating Income | € -7.19M | € -10.89M | € -10.13M | € -7.76M | € -10.17M |
| EBITDA | € -5.02M | € -8.35M | € -7.27M | € -4.45M | € -8.28M |
| Net Income | € -9.63M | € -11.91M | € -12.27M | € -10.58M | € -10.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.04M | € 645.00K | € 1.59M | € 862.00K | € 1.13M |
| Total Assets | € 54.34M | € 55.17M | € 84.15M | € 89.78M | € 67.68M |
| Total Debt | € 27.48M | € 24.18M | € 22.31M | € 14.21M | € 7.03M |
| Net Debt | € 26.44M | € 23.53M | € 20.72M | € 13.34M | € 5.90M |
| Total Liabilities | € 42.07M | € 33.56M | € 33.16M | € 24.17M | € 12.80M |
| Stockholders' Equity | € 12.26M | € 20.44M | € 49.48M | € 63.67M | € 53.97M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -5.59M | € -6.91M | € -8.07M | € -8.52M |
| Operating Cash Flow | € 0.00 | € -5.17M | € -6.13M | € -6.63M | € -7.12M |
| Investing Cash Flow | € 0.00 | € 1.43M | € -565.00K | € -1.41M | € -420.00K |
| Financing Cash Flow | € 0.00 | € 3.06M | € 7.47M | € 7.62M | € 5.87M |