Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.79M | € 7.75M | € 0.00 | € 133.63K | € 240.00K |
Gross Profit | € 800.00K | € 1.57M | € -20.00K | € -257.00K | € -1.89M |
Operating Income | € -3.05M | € -801.00K | € 11.00K | € -259.00K | € -3.59M |
EBITDA | € -1.90M | € -440.00K | € 31.00K | € 3.36M | € -1.73M |
Net Income | € -3.20M | € -706.00K | € -11.00K | € 2.96M | € -3.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 623.00K | € 1.35M | € 0.00 | € 4.17K | € 24.00K |
Total Assets | € 6.89M | € 7.47M | € 522.00K | € 191.91K | € 18.91M |
Total Debt | € 4.48M | € 4.87M | € 3.63M | € 147.31K | € 14.37M |
Net Debt | € 3.86M | € 3.51M | € 3.63M | € 143.14K | € 14.35M |
Total Liabilities | € 8.64M | € 7.50M | € 4.05M | € 1.03M | € 26.94M |
Stockholders' Equity | € -1.98M | € -263.00K | € -3.53M | € -6.73M | € -8.03M |
Cash Flow | |||||
Free Cash Flow | € -1.56M | € 466.00K | € 40.00K | € 40.76K | € -1.70M |
Operating Cash Flow | € -1.17M | € 1.05M | € 40.00K | € 40.76K | € -798.00K |
Investing Cash Flow | € -231.00K | € 322.00K | € 0.00 | € 0.00 | € -904.00K |
Financing Cash Flow | € 844.00K | € 458.00K | € 0.00 | € 0.00 | € 1.67M |