| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.99M | 12.66M | 14.07M | 9.34M | 8.54M |
| Gross Profit | 4.96M | 5.02M | 6.04M | 3.68M | 3.63M |
| EBITDA | 1.43M | 2.36M | 3.04M | 1.45M | 1.87M |
| Net Income | 894.00K | 1.37M | 2.14M | 1.05M | -328.00K |
Balance Sheet | |||||
| Total Assets | 25.37M | 25.83M | 26.28M | 23.45M | 25.43M |
| Cash, Cash Equivalents and Short-Term Investments | 4.46M | 3.96M | 4.80M | 4.18M | 3.92M |
| Total Debt | 4.48M | 5.04M | 5.71M | 5.28M | 6.18M |
| Total Liabilities | 6.33M | 7.56M | 8.61M | 7.86M | 9.65M |
| Stockholders Equity | 19.04M | 18.27M | 17.68M | 15.59M | 15.79M |
Cash Flow | |||||
| Free Cash Flow | 1.26M | 342.00K | 1.41M | -161.00K | 1.57M |
| Operating Cash Flow | 1.36M | 548.00K | 1.75M | 100.00K | 1.59M |
| Investing Cash Flow | -196.00K | -192.00K | -491.00K | 1.35M | -192.00K |
| Financing Cash Flow | -665.00K | -1.19M | -593.00K | -706.00K | -738.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |