Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 25.54M | € 11.95M | € 9.89M | € 4.09M | € 8.19M |
Gross Profit | € 25.54M | € 9.16M | € 13.65M | € 8.34M | € 6.74M |
Operating Income | € -10.84M | € -20.98M | € -27.84M | € -28.15M | € -19.03M |
EBITDA | € -11.20M | € -20.05M | € -30.18M | € -22.95M | € -17.69M |
Net Income | € -18.44M | € -25.04M | € -32.01M | € -24.81M | € -18.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 71.90M | € 19.46M | € 6.47M | € 27.18M | € 50.59M |
Total Assets | € 90.45M | € 36.95M | € 29.34M | € 44.30M | € 63.61M |
Total Debt | € 58.76M | € 58.96M | € 57.71M | € 47.49M | € 43.34M |
Net Debt | € -284.00K | € 39.50M | € 51.24M | € 27.87M | € -750.00K |
Total Liabilities | € 106.82M | € 77.77M | € 71.63M | € 57.67M | € 54.43M |
Stockholders' Equity | € -16.37M | € -40.82M | € -42.29M | € -13.37M | € 9.13M |
Cash Flow | |||||
Free Cash Flow | € 17.80M | € -13.11M | € -26.45M | € -24.37M | € -16.42M |
Operating Cash Flow | € 19.46M | € -11.92M | € -25.42M | € -22.39M | € -15.60M |
Investing Cash Flow | € -13.21M | € -613.00K | € 1.25M | € -411.00K | € -1.10M |
Financing Cash Flow | € 33.32M | € 25.53M | € 6.02M | € 326.00K | € 51.42M |