| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 132.52M | € 145.10M | € 132.12M | € 102.03M | € 88.83M |
| Gross Profit | € 13.23M | € 21.79M | € 5.03M | € 3.67M | € 7.26M |
| Operating Income | € 6.19M | € 13.42M | € -2.77M | € 4.72M | € 2.73M |
| EBITDA | € 11.73M | € 19.76M | € 1.26M | € 8.82M | € 6.26M |
| Net Income | € 36.99M | € 44.60M | € 27.21M | € 15.30M | € 17.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 80.40M | € 69.68M | € 63.22M | € 76.11M | € 78.83M |
| Total Assets | € 372.99M | € 342.25M | € 304.88M | € 286.19M | € 244.06M |
| Total Debt | € 1.66M | € 1.55M | € 1.46M | € 154.00K | € 147.00K |
| Net Debt | € -78.74M | € -68.13M | € -61.73M | € -75.95M | € -78.67M |
| Total Liabilities | € 35.69M | € 37.89M | € 40.83M | € 48.23M | € 25.01M |
| Stockholders' Equity | € 337.30M | € 304.36M | € 264.05M | € 237.96M | € 219.05M |
| Cash Flow | |||||
| Free Cash Flow | € 12.84M | € 8.32M | € -12.91M | € -2.70M | € 89.09M |
| Operating Cash Flow | € 17.77M | € 18.68M | € -7.16M | € 588.00K | € 91.93M |
| Investing Cash Flow | € -4.95M | € -10.37M | € -5.76M | € -3.30M | € -2.86M |
| Financing Cash Flow | € -2.06M | € -1.85M | € 1.49M | € 583.00K | € -22.53M |