| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.22M | € 2.23M | € 1.43M | € 972.00K | € 0.00 |
| Gross Profit | € 1.97M | € 784.00K | € 1.09M | € 806.00K | € -164.00K |
| Operating Income | € -28.43M | € -19.94M | € -13.56M | € -8.89M | € -7.39M |
| EBITDA | € -26.34M | € -22.07M | € -13.10M | € -8.57M | € -6.58M |
| Net Income | € -28.90M | € -19.72M | € -13.71M | € -9.02M | € -5.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.22M | € 24.31M | € 35.31M | € 43.30M | € 19.91M |
| Total Assets | € 38.50M | € 42.93M | € 44.73M | € 49.42M | € 24.28M |
| Total Debt | € 15.96M | € 14.07M | € 11.36M | € 5.81M | € 6.08M |
| Net Debt | € -4.20M | € -10.21M | € -23.89M | € -37.50M | € -13.84M |
| Total Liabilities | € 28.16M | € 22.46M | € 17.91M | € 9.56M | € 8.34M |
| Stockholders' Equity | € 10.34M | € 20.47M | € 26.81M | € 39.86M | € 15.94M |
| Cash Flow | |||||
| Free Cash Flow | € -22.79M | € -19.76M | € -13.27M | € -8.17M | € -6.13M |
| Operating Cash Flow | € -22.04M | € -18.67M | € -12.61M | € -7.93M | € -5.81M |
| Investing Cash Flow | € -416.00K | € -440.00K | € -815.00K | € -238.00K | € -523.00K |
| Financing Cash Flow | € 18.33M | € 8.14M | € 5.36M | € 31.56M | € 20.84M |