| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 225.60M | € 210.06M | € 206.55M | € 194.29M | € 162.47M |
| Gross Profit | € 0.00 | € 16.06M | € 128.11M | € 15.36M | € 18.49M |
| Operating Income | € 25.70M | € 11.56M | € 12.17M | € 17.26M | € 19.78M |
| EBITDA | € 25.70M | € 31.03M | € 27.31M | € 32.09M | € 31.81M |
| Net Income | € 14.00M | € 5.70M | € 7.13M | € 11.35M | € 13.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 61.60M | € 71.14M | € 56.20M | € 61.68M | € 97.13M |
| Total Assets | € 428.90M | € 429.80M | € 405.25M | € 372.04M | € 347.62M |
| Total Debt | € 146.20M | € 161.06M | € 145.08M | € 114.18M | € 112.03M |
| Net Debt | € 84.60M | € 89.93M | € 88.88M | € 52.50M | € 14.90M |
| Total Liabilities | € 222.60M | € 231.79M | € 211.95M | € 178.61M | € 166.29M |
| Stockholders' Equity | € 206.30M | € 198.01M | € 193.30M | € 193.44M | € 181.33M |
| Cash Flow | |||||
| Free Cash Flow | € 7.00M | € 11.41M | € -4.89M | € -28.02M | € 6.47M |
| Operating Cash Flow | € 23.10M | € 34.37M | € 20.67M | € 1.43M | € 26.57M |
| Investing Cash Flow | € -15.90M | € -22.84M | € -46.15M | € -29.34M | € -28.63M |
| Financing Cash Flow | € -10.70M | € 3.39M | € 21.69M | € -7.89M | € 18.20M |