| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 289.65M | € 293.45M | € 291.23M | € 245.90M | € 223.50M |
| Gross Profit | € 152.96M | € 154.02M | € 44.44M | € 33.53M | € 109.27M |
| Operating Income | € 8.74M | € 11.69M | € -5.45M | € 4.44M | € 9.05M |
| EBITDA | € 42.63M | € 44.32M | € 29.97M | € 22.09M | € 39.30M |
| Net Income | € -441.00K | € 3.78M | € -10.43M | € 754.00K | € 2.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 43.20M | € 53.20M | € 69.25M | € 93.25M | € 88.30M |
| Total Assets | € 398.69M | € 378.26M | € 407.88M | € 447.00M | € 388.35M |
| Total Debt | € 211.81M | € 191.91M | € 209.19M | € 226.63M | € 193.00M |
| Net Debt | € 168.61M | € 138.71M | € 139.93M | € 133.38M | € 104.70M |
| Total Liabilities | € 316.82M | € 293.96M | € 320.68M | € 349.81M | € 289.14M |
| Stockholders' Equity | € 81.63M | € 84.30M | € 87.20M | € 97.19M | € 99.20M |
| Cash Flow | |||||
| Free Cash Flow | € 26.39M | € 10.70M | € 13.46M | € 31.67M | € 55.13M |
| Operating Cash Flow | € 32.67M | € 16.11M | € 20.03M | € 41.68M | € 58.15M |
| Investing Cash Flow | € -6.09M | € 1.68M | € -3.81M | € -9.65M | € 3.78M |
| Financing Cash Flow | € -34.84M | € -33.89M | € -39.90M | € -25.06M | € -25.66M |