| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 83.80M | € 78.00M | € 69.63M | € 59.77M | € 53.62M |
| Gross Profit | € 59.40M | € 56.33M | € 69.63M | € 43.04M | € 39.58M |
| Operating Income | € 50.10M | € 18.76M | € 37.76M | € 34.22M | € 31.67M |
| EBITDA | € 27.70M | € 28.49M | € 45.94M | € 34.25M | € 31.92M |
| Net Income | € 4.90M | € -3.02M | € 21.54M | € 58.08M | € 54.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.65M | € 7.29M | € 5.67M | € 3.96M | € 4.60M |
| Total Assets | € 1.16B | € 1.20B | € 1.18B | € 1.07B | € 932.96M |
| Total Debt | € 601.56M | € 617.67M | € 561.06M | € 438.60M | € 434.04M |
| Net Debt | € 600.24M | € 610.37M | € 555.38M | € 434.63M | € 429.43M |
| Total Liabilities | € 633.66M | € 644.14M | € 586.27M | € 463.15M | € 477.22M |
| Stockholders' Equity | € 530.49M | € 552.92M | € 591.93M | € 610.01M | € 455.74M |
| Cash Flow | |||||
| Free Cash Flow | € 26.96M | € 61.63M | € 29.85M | € 27.14M | € 26.49M |
| Operating Cash Flow | € 28.85M | € 61.64M | € 29.86M | € 27.19M | € 27.06M |
| Investing Cash Flow | € 7.26M | € -54.16M | € -115.27M | € -113.39M | € -90.97M |
| Financing Cash Flow | € -44.69M | € -1.42M | € 86.15M | € 86.09M | € 60.87M |