| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.45B | € 1.53B | € 1.57B | € 1.65B | € 1.45B |
| Gross Profit | € 501.80M | € 581.50M | € 818.60M | € 780.00M | € 720.30M |
| Operating Income | € -321.00M | € -1.27B | € -79.80M | € 800.60M | € 307.30M |
| EBITDA | € -160.80M | € 278.90M | € -67.00M | € 621.20M | € 575.70M |
| Net Income | € -275.90M | € -1.25B | € 54.10M | € 400.10M | € 79.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.23B | € 1.62B | € 1.08B | € 655.70M | € 1.19B |
| Total Assets | € 10.52B | € 11.60B | € 18.22B | € 17.61B | € 17.20B |
| Total Debt | € 4.74B | € 5.13B | € 8.02B | € 7.68B | € 7.72B |
| Net Debt | € 3.50B | € 3.51B | € 7.18B | € 7.14B | € 6.82B |
| Total Liabilities | € 6.16B | € 6.53B | € 9.53B | € 8.97B | € 9.05B |
| Stockholders' Equity | € 4.32B | € 4.99B | € 6.59B | € 6.72B | € 6.46B |
| Cash Flow | |||||
| Free Cash Flow | € 166.20M | € 18.30M | € -234.20M | € -497.60M | € 119.50M |
| Operating Cash Flow | € 366.40M | € 322.90M | € 312.90M | € 529.10M | € 650.10M |
| Investing Cash Flow | € -46.40M | € 1.00B | € 91.50M | € -782.30M | € -551.30M |
| Financing Cash Flow | € -595.30M | € -884.70M | € 19.70M | € -290.30M | € 324.80M |