| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 45.30M | € 43.52M | € 41.42M | € 42.51M | € 17.76M |
| Gross Profit | € 16.40M | € 15.43M | € 11.41M | € 19.27M | € 1.01M |
| Operating Income | € 31.19M | € 2.19M | € 2.80M | € 7.33M | € -3.61M |
| EBITDA | € 40.46M | € 6.81M | € 9.48M | € 13.51M | € 22.51M |
| Net Income | € 11.75M | € -17.58M | € -11.13M | € -4.70M | € 3.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.35M | € 5.82M | € 1.82M | € 16.93M | € 16.57M |
| Total Assets | € 201.40M | € 158.43M | € 157.91M | € 160.21M | € 159.12M |
| Total Debt | € 205.74M | € 166.55M | € 150.61M | € 146.32M | € 134.23M |
| Net Debt | € 195.39M | € 160.73M | € 148.79M | € 123.40M | € 117.65M |
| Total Liabilities | € 236.82M | € 205.86M | € 187.34M | € 172.43M | € 167.36M |
| Stockholders' Equity | € -34.95M | € -46.84M | € -28.83M | € -11.74M | € -7.91M |
| Cash Flow | |||||
| Free Cash Flow | € -52.64M | € 10.31M | € -5.47M | € 9.31M | € -6.79M |
| Operating Cash Flow | € -47.45M | € 10.31M | € 8.85M | € 15.68M | € -6.11M |
| Investing Cash Flow | € 18.79M | € 882.00K | € -14.49M | € -7.78M | € 37.65M |
| Financing Cash Flow | € 33.22M | € -7.18M | € -9.50M | € -7.83M | € -16.26M |