| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.82M | 125.12M | 119.13M | 188.05M | 176.75M | 120.62M |
| Gross Profit | 6.13M | 13.05M | 58.02M | 49.74M | 47.50M | 30.64M |
| EBITDA | 4.64M | 14.26M | 7.66M | 39.57M | 21.17M | 34.23M |
| Net Income | -4.85M | 1.18M | 964.00K | 20.35M | 13.71M | 29.78M |
Balance Sheet | ||||||
| Total Assets | 142.11M | 152.53M | 163.70M | 180.20M | 166.20M | 141.17M |
| Cash, Cash Equivalents and Short-Term Investments | 32.11M | 30.62M | 35.99M | 46.97M | 31.14M | 64.02M |
| Total Debt | 5.15M | 6.88M | 9.07M | 13.98M | 6.87M | 10.87M |
| Total Liabilities | 46.40M | 52.27M | 61.92M | 75.80M | 75.78M | 61.46M |
| Stockholders Equity | 95.71M | 100.26M | 101.78M | 104.41M | 90.43M | 79.71M |
Cash Flow | ||||||
| Free Cash Flow | 9.61M | 15.35M | -1.05M | 24.87M | -9.44M | 28.44M |
| Operating Cash Flow | 11.36M | 18.10M | 5.55M | 32.80M | -4.00M | 31.98M |
| Investing Cash Flow | -5.31M | -6.40M | -6.51M | -8.11M | -5.42M | -3.48M |
| Financing Cash Flow | -5.17M | -6.61M | -8.26M | -1.50M | -7.83M | -3.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $62.51M | 4.94 | 8.90% | ― | 44.46% | 52.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | €71.69M | -14.76 | -4.89% | ― | -4.89% | -178.32% | |
52 Neutral | €259.09M | ― | ― | ― | ― | ― | |
46 Neutral | €32.16M | -25.49 | ― | ― | -11.36% | 92.25% |