| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.72B | € 1.63B | € 1.42B | € 1.31B | € 741.24M |
| Gross Profit | € 206.48M | € 1.55B | € 1.33B | € 244.24M | € 105.55M |
| Operating Income | € 190.78M | € 161.15M | € 141.48M | € 107.07M | € 68.05M |
| EBITDA | € 316.00M | € 231.01M | € 265.31M | € 218.76M | € 163.84M |
| Net Income | € 81.74M | € 73.44M | € 59.95M | € 52.70M | € 15.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 579.99M | € 533.03M | € 540.10M | € 625.87M | € 628.72M |
| Total Assets | € 3.27B | € 3.12B | € 3.04B | € 3.00B | € 2.83B |
| Total Debt | € 1.64B | € 1.57B | € 1.55B | € 1.63B | € 1.65B |
| Net Debt | € 1.06B | € 1.04B | € 1.01B | € 1.00B | € 1.02B |
| Total Liabilities | € 2.64B | € 2.51B | € 2.46B | € 2.40B | € 2.30B |
| Stockholders' Equity | € 478.19M | € 460.28M | € 439.52M | € 412.64M | € 333.20M |
| Cash Flow | |||||
| Free Cash Flow | € 121.89M | € 69.04M | € 158.57M | € 119.30M | € 48.19M |
| Operating Cash Flow | € 195.43M | € 199.47M | € 269.61M | € 180.01M | € 106.54M |
| Investing Cash Flow | € -103.06M | € -126.70M | € -176.61M | € -100.66M | € 24.92M |
| Financing Cash Flow | € -26.24M | € -69.62M | € -174.96M | € -110.97M | € 102.95M |