| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.33B | 8.25B | 7.87B | 7.95B | 8.04B |
| Gross Profit | 2.89B | 2.48B | 2.38B | 857.90M | 851.70M |
| EBITDA | 203.00M | 679.30M | 22.90M | 552.70M | 610.70M |
| Net Income | -140.00M | 35.90M | 49.70M | -32.00M | 160.30M |
Balance Sheet | |||||
| Total Assets | 8.54B | 8.49B | 7.01B | 6.75B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.09B | 1.14B | 950.80M | 1.19B |
| Total Debt | 3.79B | 2.43B | 2.07B | 2.08B | 2.06B |
| Total Liabilities | 6.97B | 6.75B | 5.48B | 5.22B | 5.40B |
| Stockholders Equity | 1.45B | 1.61B | 1.52B | 1.51B | 1.56B |
Cash Flow | |||||
| Free Cash Flow | 431.20M | 377.20M | 433.90M | 184.00M | 384.80M |
| Operating Cash Flow | 615.50M | 501.10M | 573.10M | 322.40M | 501.60M |
| Investing Cash Flow | -298.90M | -104.40M | -130.00M | -261.70M | -110.80M |
| Financing Cash Flow | -274.40M | -459.10M | -342.00M | -312.40M | -779.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €141.04M | 18.62 | ― | 2.38% | 8.59% | -22.37% | |
62 Neutral | €1.04B | -4.25 | -9.26% | 3.47% | 17.97% | -81.24% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €83.30M | -0.46 | ― | ― | -4.53% | -9785.71% | |
47 Neutral | €4.20M | -3.74 | -7.01% | ― | -7.50% | -88.09% |