| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.75B | € 2.93B | € 3.34B | € 5.01B | € 3.71B |
| Gross Profit | € 1.47B | € 1.71B | € 2.00B | € 1.23B | € 762.00M |
| Operating Income | € -132.00M | € 51.00M | € -193.00M | € 1.02B | € 879.00M |
| EBITDA | € 138.00M | € 231.00M | € 209.00M | € 1.32B | € 1.15B |
| Net Income | € -477.00M | € 14.00M | € 109.00M | € 740.00M | € 298.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 591.00M | € 913.00M | € 1.61B | € 1.66B | € 1.18B |
| Total Assets | € 5.88B | € 6.46B | € 6.28B | € 7.28B | € 6.35B |
| Total Debt | € 2.52B | € 2.22B | € 2.23B | € 2.00B | € 2.11B |
| Net Debt | € 1.96B | € 1.59B | € 1.14B | € 881.00M | € 1.32B |
| Total Liabilities | € 4.39B | € 4.48B | € 4.28B | € 5.04B | € 4.91B |
| Stockholders' Equity | € 718.00M | € 1.44B | € 1.60B | € 1.78B | € 1.01B |
| Cash Flow | |||||
| Free Cash Flow | € -785.00M | € -812.00M | € -423.00M | € 428.00M | € 461.00M |
| Operating Cash Flow | € -313.00M | € -125.00M | € 172.00M | € 1.02B | € 773.00M |
| Investing Cash Flow | € -136.00M | € -306.00M | € -557.00M | € -538.00M | € -421.00M |
| Financing Cash Flow | € 437.00M | € -12.00M | € 269.00M | € -60.00M | € -1.03B |