Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.57B | € 4.31B | € 3.82B | € 3.05B | € 2.81B |
Gross Profit | € 1.50B | € 1.42B | € 1.67B | € 1.32B | € 1.17B |
Operating Income | € 596.40M | € 497.50M | € 440.20M | € 278.60M | € 181.20M |
EBITDA | € 1.59B | € 1.26B | € 1.08B | € 1.01B | € 866.10M |
Net Income | € 337.80M | € 262.50M | € 202.60M | € 114.30M | € 2.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 622.10M | € 665.10M | € 286.20M | € 160.00M | € 137.60M |
Total Assets | € 9.39B | € 9.30B | € 8.62B | € 8.04B | € 7.86B |
Total Debt | € 4.26B | € 4.23B | € 3.94B | € 3.76B | € 3.87B |
Net Debt | € 3.64B | € 3.56B | € 3.65B | € 3.60B | € 3.73B |
Total Liabilities | € 5.79B | € 5.83B | € 5.40B | € 5.03B | € 5.05B |
Stockholders' Equity | € 3.60B | € 3.48B | € 3.21B | € 3.01B | € 2.81B |
Cash Flow | |||||
Free Cash Flow | € 564.70M | € 501.70M | € 318.50M | € 313.10M | € 284.30M |
Operating Cash Flow | € 1.45B | € 1.33B | € 1.02B | € 887.00M | € 783.50M |
Investing Cash Flow | € -1.06B | € -902.40M | € -912.50M | € -655.40M | € -582.10M |
Financing Cash Flow | € -423.30M | € -46.40M | € 19.20M | € -206.60M | € -226.10M |