| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.33B | € 1.42B | € 1.67B | € 1.29B | € 870.84M |
| Gross Profit | € 493.82M | € 376.44M | € 239.30M | € 199.61M | € 258.47M |
| Operating Income | € 217.88M | € 195.09M | € 120.80M | € 73.33M | € 83.69M |
| EBITDA | € 277.42M | € 230.33M | € 177.78M | € 128.59M | € 139.34M |
| Net Income | € 157.99M | € 150.41M | € 93.36M | € 54.95M | € 58.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 367.00M | € 332.63M | € 233.72M | € 380.02M | € 324.41M |
| Total Assets | € 2.11B | € 2.12B | € 2.02B | € 2.06B | € 1.88B |
| Total Debt | € 14.88M | € 7.93M | € 12.18M | € 43.98M | € 8.27M |
| Net Debt | € -236.46M | € -148.69M | € -115.63M | € -205.94M | € -126.82M |
| Total Liabilities | € 1.43B | € 1.52B | € 1.54B | € 1.63B | € 1.50B |
| Stockholders' Equity | € 675.92M | € 585.91M | € 474.26M | € 417.69M | € 373.20M |
| Cash Flow | |||||
| Free Cash Flow | € 160.60M | € 127.08M | € -50.88M | € 69.96M | € 67.34M |
| Operating Cash Flow | € 252.89M | € 198.09M | € 29.18M | € 144.40M | € 146.76M |
| Investing Cash Flow | € -84.84M | € -113.63M | € -136.61M | € 9.85M | € -73.40M |
| Financing Cash Flow | € -73.33M | € -55.64M | € -14.68M | € -40.46M | € -34.52M |