| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 417.81M | 464.72M | 443.88M | 521.36M | 654.93M |
| Gross Profit | 160.12M | 250.59M | 148.33M | 238.28M | 306.74M |
| EBITDA | 231.71M | 342.92M | 306.93M | 322.66M | 340.76M |
| Net Income | 46.27M | 91.19M | 26.36M | 340.38M | 33.04M |
Balance Sheet | |||||
| Total Assets | 2.65B | 3.02B | 2.97B | 3.12B | 3.44B |
| Cash, Cash Equivalents and Short-Term Investments | 580.43M | 815.94M | 677.14M | 683.99M | 911.63M |
| Total Debt | 55.80M | 64.50M | 47.89M | 40.81M | 43.32M |
| Total Liabilities | 1.30B | 1.62B | 1.24B | 1.31B | 1.65B |
| Stockholders Equity | 1.35B | 1.40B | 1.73B | 1.81B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | -164.74M | 251.34M | 140.81M | 124.07M | 274.28M |
| Operating Cash Flow | -103.06M | 311.76M | 226.20M | 224.98M | 339.39M |
| Investing Cash Flow | -20.00M | -55.03M | -99.48M | -100.96M | 147.85M |
| Financing Cash Flow | -112.44M | -117.94M | -133.56M | -351.66M | -25.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €2.03B | 1.06 | 34.90% | 6.70% | -31.49% | 65.21% | |
73 Outperform | €178.73B | 8.58 | 12.75% | 5.87% | -11.10% | 5.79% | |
68 Neutral | €1.07B | 21.30 | 4.13% | 47.20% | -13.69% | -51.41% | |
61 Neutral | €190.73M | 57.08 | 4.36% | ― | 23.35% | -49.29% | |
60 Neutral | €3.63B | 5.73 | 14.24% | 8.70% | -1.65% | -9.39% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |