| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 4.12M | € 1.22M | € 1.34M | € 1.45M |
| Gross Profit | € -2.19M | € -9.27M | € -1.20M | € -1.10M | € -1.29M |
| Operating Income | € -18.00M | € -15.69M | € -13.07M | € -11.88M | € -13.23M |
| EBITDA | € -15.81M | € -13.44M | € -13.34M | € -13.21M | € -10.89M |
| Net Income | € -24.97M | € -14.74M | € -15.65M | € -15.23M | € -14.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.76M | € 6.62M | € 1.66M | € 2.58M | € 11.41M |
| Total Assets | € 47.83M | € 60.86M | € 56.62M | € 60.02M | € 70.03M |
| Total Debt | € 24.04M | € 16.33M | € 17.13M | € 17.73M | € 19.75M |
| Net Debt | € 22.29M | € 15.10M | € 15.48M | € 15.15M | € 8.34M |
| Total Liabilities | € 42.28M | € 30.59M | € 25.15M | € 26.19M | € 26.50M |
| Stockholders' Equity | € 5.55M | € 30.27M | € 31.47M | € 33.83M | € 43.53M |
| Cash Flow | |||||
| Free Cash Flow | € -11.72M | € -11.47M | € -12.24M | € -11.23M | € -12.70M |
| Operating Cash Flow | € -11.61M | € -11.32M | € -12.05M | € -11.08M | € -12.36M |
| Investing Cash Flow | € 5.25M | € -480.00K | € -184.00K | € -146.00K | € -160.00K |
| Financing Cash Flow | € 6.88M | € 11.37M | € 11.32M | € 2.40M | € 18.28M |