| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 419.70M | € 729.60M | € 653.20M | € 733.90M | € 736.60M |
| Gross Profit | € 121.30M | € 206.80M | € 171.70M | € 193.30M | € 186.30M |
| Operating Income | € 4.10M | € 38.60M | € 18.10M | € 39.50M | € 41.20M |
| EBITDA | € 193.10M | € 65.40M | € 42.60M | € 77.20M | € 73.20M |
| Net Income | € -24.00M | € 7.30M | € 1.50M | € 22.10M | € 30.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 111.60M | € 121.90M | € 95.00M | € 133.20M | € 225.90M |
| Total Assets | € 963.10M | € 1.01B | € 857.20M | € 885.20M | € 932.30M |
| Total Debt | € 446.50M | € 424.20M | € 384.70M | € 345.00M | € 375.10M |
| Net Debt | € 340.90M | € 302.30M | € 292.50M | € 223.30M | € 155.90M |
| Total Liabilities | € 717.90M | € 691.80M | € 604.80M | € 605.30M | € 665.50M |
| Stockholders' Equity | € 243.10M | € 313.40M | € 252.50M | € 279.70M | € 267.40M |
| Cash Flow | |||||
| Free Cash Flow | € -3.70M | € 27.80M | € -36.70M | € -18.20M | € 51.90M |
| Operating Cash Flow | € 21.60M | € 43.60M | € -18.40M | € -7.40M | € 64.90M |
| Investing Cash Flow | € -37.50M | € -28.70M | € -29.00M | € -23.10M | € -16.90M |
| Financing Cash Flow | € 15.40M | € 12.30M | € 27.50M | € -66.80M | € -41.00M |