| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 488.90M | 118.00M | 496.00M | 507.00M | 473.60M | 470.70M |
| Gross Profit | 62.90M | 34.50M | 57.00M | 40.30M | 37.10M | 43.90M |
| EBITDA | 45.60M | 16.50M | 41.00M | 27.10M | 28.30M | 32.50M |
| Net Income | -4.70M | -28.70M | -12.00M | -10.60M | -10.50M | 9.50M |
Balance Sheet | ||||||
| Total Assets | 288.40M | 136.10M | 228.40M | 264.40M | 270.10M | 225.10M |
| Cash, Cash Equivalents and Short-Term Investments | 96.60M | 5.60M | 37.00M | 66.80M | 100.30M | 90.40M |
| Total Debt | 171.80M | 49.70M | 151.60M | 191.90M | 184.70M | 72.70M |
| Total Liabilities | 306.50M | 96.30M | 236.10M | 280.80M | 268.20M | 142.90M |
| Stockholders Equity | -16.90M | 41.10M | -9.90M | -19.30M | -1.40M | 66.00M |
Cash Flow | ||||||
| Free Cash Flow | 35.30M | 23.40M | 34.50M | -1.60M | 13.90M | 14.90M |
| Operating Cash Flow | 36.90M | 23.50M | 39.70M | 9.30M | 16.10M | 18.70M |
| Investing Cash Flow | -26.60M | 74.20M | -5.10M | -31.80M | -73.60M | -10.10M |
| Financing Cash Flow | -15.50M | -128.40M | -64.70M | -10.00M | 62.40M | -2.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €202.99M | 7.34 | ― | ― | 21.73% | ― | |
76 Outperform | €81.02M | 21.86 | 18.06% | 0.56% | 6.71% | 7.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €214.23M | 37.73 | 21.37% | ― | 14.04% | 24.09% | |
41 Neutral | €71.32M | -20.57 | ― | ― | -0.95% | 49.19% |