| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 651.91M | € 265.51M | € 242.18M | € 254.52M | € 264.23M |
| Gross Profit | € 279.34M | € 265.51M | € 242.18M | € 254.52M | € 264.23M |
| Operating Income | € 84.75M | € 81.32M | € 61.72M | € 78.31M | € 90.36M |
| EBITDA | € 86.97M | € 0.00 | € 73.30M | € 90.32M | € 104.23M |
| Net Income | € 70.50M | € 66.48M | € 59.30M | € 66.62M | € 69.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 80.15M | € 75.11M | € 45.40M | € 69.42M | € 62.33M |
| Total Assets | € 16.61B | € 16.38B | € 15.87B | € 16.37B | € 14.79B |
| Total Debt | € 8.33B | € 8.38B | € 8.14B | € 8.84B | € 247.74M |
| Net Debt | € 8.26B | € -75.11M | € 8.06B | € 103.72M | € 185.41M |
| Total Liabilities | € 14.36B | € 14.35B | € 13.98B | € 14.59B | € 12.98B |
| Stockholders' Equity | € 2.25B | € 2.03B | € 1.90B | € 1.78B | € 1.81B |
| Cash Flow | |||||
| Free Cash Flow | € 158.09M | € -6.34M | € -261.90M | € -404.98M | € 367.32M |
| Operating Cash Flow | € 162.72M | € -2.94M | € -258.82M | € -403.84M | € 369.87M |
| Investing Cash Flow | € -201.69M | € -90.69M | € -17.22M | € -7.63M | € -12.85M |
| Financing Cash Flow | € -12.61M | € 61.03M | € -37.09M | € 2.88M | € -5.59M |