| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 501.11M | € 487.56M | € 493.25M | € 534.24M | € 455.20M |
| Gross Profit | € 365.73M | € 358.76M | € 358.08M | € 379.73M | € 327.62M |
| Operating Income | € 35.40M | € 15.74M | € 42.29M | € 55.83M | € 37.43M |
| EBITDA | € 66.30M | € 45.46M | € 73.67M | € 91.33M | € 78.75M |
| Net Income | € 32.64M | € 11.34M | € 35.83M | € 44.67M | € 28.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 79.34M | € 64.71M | € 74.04M | € 250.94M | € 234.50M |
| Total Assets | € 602.81M | € 576.33M | € 590.20M | € 789.49M | € 770.70M |
| Total Debt | € 31.48M | € 14.97M | € 13.70M | € 22.17M | € 12.61M |
| Net Debt | € -47.85M | € -49.74M | € -60.34M | € -228.78M | € -221.90M |
| Total Liabilities | € 210.03M | € 198.15M | € 198.70M | € 232.15M | € 238.93M |
| Stockholders' Equity | € 392.76M | € 378.14M | € 393.66M | € 557.62M | € 531.74M |
| Cash Flow | |||||
| Free Cash Flow | € 29.72M | € 33.77M | € 27.47M | € 41.51M | € 13.46M |
| Operating Cash Flow | € 53.24M | € 42.17M | € 45.49M | € 60.10M | € 33.88M |
| Investing Cash Flow | € -23.39M | € -18.36M | € -22.93M | € -15.28M | € -11.92M |
| Financing Cash Flow | € -24.39M | € -27.85M | € -198.41M | € -28.99M | € -22.00M |