| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 491.18M | € 529.75M | € 508.03M | € 468.30M | € 444.07M |
| Gross Profit | € 333.00M | € 354.44M | € 333.73M | € 306.80M | € 280.26M |
| Operating Income | € 39.17M | € 38.92M | € 36.66M | € 32.54M | € 28.30M |
| EBITDA | € 102.03M | € 107.20M | € 98.15M | € 89.83M | € 88.30M |
| Net Income | € 528.00K | € -900.00K | € 12.05M | € 13.68M | € 13.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 25.49M | € 23.62M | € 36.71M | € 22.13M | € 33.74M |
| Total Assets | € 661.03M | € 647.07M | € 657.08M | € 632.55M | € 569.11M |
| Total Debt | € 411.16M | € 408.65M | € 427.39M | € 419.23M | € 357.62M |
| Net Debt | € 385.67M | € 385.03M | € 390.69M | € 397.10M | € 323.88M |
| Total Liabilities | € 589.73M | € 566.34M | € 568.99M | € 545.89M | € 484.05M |
| Stockholders' Equity | € 72.13M | € 79.77M | € 87.65M | € 84.56M | € 81.31M |
| Cash Flow | |||||
| Free Cash Flow | € 41.74M | € 10.64M | € 36.65M | € -6.51M | € 19.62M |
| Operating Cash Flow | € 101.82M | € 66.04M | € 90.28M | € 46.76M | € 66.13M |
| Investing Cash Flow | € -56.44M | € -43.65M | € -76.27M | € -104.74M | € -73.45M |
| Financing Cash Flow | € -4.33M | € -35.55M | € -7.89M | € 29.43M | € 1.34M |