| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.09B | 2.20B | 2.26B | 2.23B | 1.83B |
| Gross Profit | 1.02B | 1.10B | 1.15B | 1.08B | 930.75M |
| EBITDA | 275.00M | 424.52M | 442.92M | 401.94M | 563.32M |
| Net Income | 86.00M | 212.01M | 226.51M | 198.60M | 314.19M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.83B | 2.65B | 2.69B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 479.00M | 459.17M | 477.26M | 422.86M | 468.91M |
| Total Debt | 318.00M | 334.90M | 156.19M | 119.38M | 100.07M |
| Total Liabilities | 948.00M | 1.04B | 800.74M | 820.38M | 772.02M |
| Stockholders Equity | 1.67B | 1.79B | 1.85B | 1.87B | 1.72B |
Cash Flow | |||||
| Free Cash Flow | 222.00M | 270.59M | 258.97M | 216.40M | 214.38M |
| Operating Cash Flow | 309.00M | 357.71M | 353.30M | 299.99M | 280.56M |
| Investing Cash Flow | -60.00M | -283.71M | -114.06M | -172.46M | 57.57M |
| Financing Cash Flow | -223.00M | -73.26M | -192.06M | -175.18M | -148.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.58B | 6.97 | 17.47% | 1.15% | 10.55% | 13.50% | |
65 Neutral | €1.89B | 15.96 | 20.31% | 3.66% | 9.68% | 19.46% | |
62 Neutral | €1.91B | 9.46 | 4.83% | 4.18% | -13.80% | -45.00% | |
61 Neutral | €2.13B | 24.62 | 5.14% | 9.08% | -4.13% | -16.84% | |
56 Neutral | €46.69M | -1.25 | ― | 3.88% | -3.97% | -269.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |