| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.36M | € 20.83M | € 20.46M | € 14.94M | € 14.35M |
| Gross Profit | € 0.00 | € 6.81M | € 719.52K | € 236.02K | € -589.37K |
| Operating Income | € 3.44M | € 61.37K | € 318.08K | € 84.00K | € -564.35K |
| EBITDA | € 3.60M | € 420.74K | € 1.57M | € 928.46K | € 194.71K |
| Net Income | € 3.52M | € -769.72K | € 619.91K | € 37.31K | € -670.41K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 737.32K | € 742.83K | € 1.80M | € 898.11K | € 3.63M |
| Total Assets | € 11.16M | € 14.68M | € 13.52M | € 10.71M | € 13.14M |
| Total Debt | € 3.53M | € 3.73M | € 3.59M | € 4.30M | € 5.68M |
| Net Debt | € 2.80M | € 2.99M | € 1.79M | € 3.41M | € 2.05M |
| Total Liabilities | € 12.18M | € 12.13M | € 10.26M | € 8.07M | € 10.53M |
| Stockholders' Equity | € -1.02M | € 2.55M | € 3.25M | € 2.64M | € 2.60M |
| Cash Flow | |||||
| Free Cash Flow | € -192.50K | € -1.21M | € 1.62M | € -1.35M | € -124.05K |
| Operating Cash Flow | € 84.39K | € 110.60K | € 2.67M | € -375.61K | € 418.19K |
| Investing Cash Flow | € -276.89K | € -1.32M | € -1.05M | € -977.13K | € -542.23K |
| Financing Cash Flow | € 176.68K | € 137.03K | € -604.15K | € -1.49M | € 3.58M |