| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 137.00M | € 160.83M | € 158.68M | € 148.25M | € 120.27M |
| Gross Profit | € 45.96M | € 51.11M | € 50.09M | € 46.55M | € 40.48M |
| Operating Income | € -13.43M | € -2.50M | € -6.76M | € -880.00K | € -9.95M |
| EBITDA | € -12.31M | € 25.80M | € 36.73M | € 21.39M | € 18.16M |
| Net Income | € 8.34M | € 20.34M | € 30.32M | € 20.89M | € 12.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 678.76M | € 710.75M | € 717.57M | € 695.34M | € 688.12M |
| Total Assets | € 2.33B | € 2.45B | € 2.07B | € 1.95B | € 1.93B |
| Total Debt | € 67.67M | € 53.91M | € 57.72M | € 41.43M | € 38.31M |
| Net Debt | € -611.09M | € -656.84M | € -659.85M | € -653.90M | € -649.80M |
| Total Liabilities | € 117.83M | € 110.01M | € 126.15M | € 98.93M | € 96.37M |
| Stockholders' Equity | € 2.21B | € 2.34B | € 1.94B | € 1.85B | € 1.84B |
| Cash Flow | |||||
| Free Cash Flow | € -18.43M | € -16.90M | € 3.78M | € 4.68M | € 10.57M |
| Operating Cash Flow | € -14.43M | € -13.95M | € 5.95M | € 7.51M | € 12.43M |
| Investing Cash Flow | € -22.12M | € -2.62M | € -2.15M | € -2.91M | € 175.00K |
| Financing Cash Flow | € -11.86M | € 14.37M | € 901.00K | € -180.00K | € -6.45M |