Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 160.83M | € 158.68M | € 148.25M | € 120.27M | € 128.59M |
Gross Profit | € 51.11M | € 50.09M | € 46.55M | € 40.48M | € 41.28M |
Operating Income | € -2.50M | € -6.76M | € -880.00K | € -9.95M | € 23.72M |
EBITDA | € 25.80M | € 35.19M | € 21.39M | € 18.16M | € 61.03M |
Net Income | € 20.34M | € 30.32M | € 20.89M | € 12.19M | € 43.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 710.75M | € 717.57M | € 695.34M | € 688.12M | € 740.22M |
Total Assets | € 2.45B | € 2.07B | € 1.95B | € 1.93B | € 1.63B |
Total Debt | € 53.91M | € 57.72M | € 41.43M | € 38.31M | € 95.93M |
Net Debt | € -656.84M | € -659.85M | € -653.90M | € -649.80M | € -644.29M |
Total Liabilities | € 110.01M | € 126.15M | € 98.93M | € 96.37M | € 151.04M |
Stockholders' Equity | € 2.34B | € 1.94B | € 1.85B | € 1.84B | € 1.48B |
Cash Flow | |||||
Free Cash Flow | € -16.90M | € 3.78M | € 4.68M | € 10.57M | € 76.77M |
Operating Cash Flow | € -13.95M | € 5.95M | € 7.51M | € 12.43M | € 86.01M |
Investing Cash Flow | € -2.62M | € -2.15M | € -2.91M | € 175.00K | € -5.26M |
Financing Cash Flow | € 14.37M | € 901.00K | € -180.00K | € -6.45M | € -8.88M |