| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 102.86M | € 100.83M | € 78.33M | € 105.69M | € 33.55M |
| Gross Profit | € 95.01M | € 103.26M | € 13.98M | € 22.05M | € 15.49M |
| Operating Income | € -1.51M | € -9.50M | € 3.08M | € 19.15M | € 16.99M |
| EBITDA | € 13.07M | € -12.38M | € 16.41M | € 17.90M | € 19.91M |
| Net Income | € -5.49M | € -27.38M | € 7.99M | € 13.21M | € 10.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.22M | € 4.59M | € 14.62M | € 21.73M | € 12.99M |
| Total Assets | € 393.74M | € 416.32M | € 432.87M | € 365.20M | € 366.61M |
| Total Debt | € 133.16M | € 211.22M | € 194.76M | € 153.84M | € 125.22M |
| Net Debt | € 129.94M | € 206.63M | € 180.15M | € 144.74M | € 112.24M |
| Total Liabilities | € 314.14M | € 331.98M | € 320.43M | € 259.28M | € 273.31M |
| Stockholders' Equity | € 79.28M | € 83.75M | € 112.52M | € 105.91M | € 92.62M |
| Cash Flow | |||||
| Free Cash Flow | € 13.25M | € -1.62M | € -2.13M | € 15.32M | € 11.24M |
| Operating Cash Flow | € 21.73M | € 13.84M | € 11.36M | € 23.72M | € 12.10M |
| Investing Cash Flow | € -4.96M | € -26.24M | € -43.03M | € -43.05M | € -41.20M |
| Financing Cash Flow | € -17.67M | € -2.64M | € 20.37M | € 27.56M | € 19.81M |