| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.85B | € 2.61B | € 2.41B | € 2.73B | € 2.81B |
| Gross Profit | € 249.30M | € 384.10M | € 212.20M | € 352.00M | € 351.80M |
| Operating Income | € -37.80M | € -8.00M | € -383.00M | € 111.60M | € 145.20M |
| EBITDA | € -15.60M | € 27.70M | € -297.50M | € 136.30M | € 167.80M |
| Net Income | € -67.00M | € -61.00M | € -325.60M | € 74.40M | € 72.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 261.60M | € 656.30M | € 559.20M | € 798.60M | € 1.36B |
| Total Assets | € 3.35B | € 3.80B | € 3.75B | € 4.28B | € 4.48B |
| Total Debt | € 1.05B | € 1.13B | € 1.07B | € 1.31B | € 1.69B |
| Net Debt | € 792.90M | € 474.10M | € 506.30M | € 508.10M | € 339.30M |
| Total Liabilities | € 2.67B | € 3.05B | € 2.95B | € 3.13B | € 3.40B |
| Stockholders' Equity | € 658.90M | € 717.10M | € 776.50M | € 1.10B | € 1.03B |
| Cash Flow | |||||
| Free Cash Flow | € -203.30M | € 227.60M | € 111.70M | € -22.40M | € 33.70M |
| Operating Cash Flow | € -102.00M | € 256.30M | € 112.60M | € -20.60M | € 43.60M |
| Investing Cash Flow | € -107.40M | € -14.00M | € 63.60M | € -43.10M | € -19.50M |
| Financing Cash Flow | € -185.30M | € -102.50M | € -438.80M | € -504.60M | € 137.80M |