| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 1.87M | € 3.00M | € 4.60M | € 2.01M |
| Gross Profit | € 929.10K | € -1.51M | € 1.24M | € 109.39K |
| Operating Income | € -6.15M | € -2.90M | - | - |
| EBITDA | € -4.65M | € -1.72M | - | - |
| Net Income | € -6.33M | € -3.07M | - | - |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 1.61M | € 7.20M | € 386.17K | € 803.25K |
| Total Assets | € 4.98M | € 12.21M | € 5.26M | € 6.78M |
| Total Debt | € 1.76M | € 2.43M | € 3.05M | € 2.66M |
| Net Debt | € 1.43M | € 1.30M | € 2.67M | € 1.86M |
| Total Liabilities | € 3.77M | € 4.08M | € 4.45M | € 5.48M |
| Stockholders' Equity | € 1.21M | € 7.56M | € 811.40K | € 1.30M |
| Cash Flow | ||||
| Free Cash Flow | € -4.96M | € -2.58M | € -611.23K | € -1.37M |
| Operating Cash Flow | € -4.89M | € -2.15M | € -107.24K | € -709.67K |
| Investing Cash Flow | € -66.94K | € -633.62K | € -513.78K | € -660.73K |
| Financing Cash Flow | € -623.81K | € 9.60M | € 203.94K | € -489.30K |