| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 142.56M | 138.03M | 137.59M | 130.90M | 108.07M | 98.87M |
| Gross Profit | 31.92M | 12.12M | 45.09M | 41.70M | 36.41M | 33.16M |
| EBITDA | 2.15M | 2.68M | 2.62M | 4.09M | 5.22M | 95.82M |
| Net Income | -1.73M | -3.77M | -3.06M | 600.00K | 1.39M | 491.00K |
Balance Sheet | ||||||
| Total Assets | 73.22M | 75.40M | 84.54M | 81.38M | 66.16M | 59.73M |
| Cash, Cash Equivalents and Short-Term Investments | 1.55M | 2.86M | 7.51M | 9.19M | 12.24M | 23.04M |
| Total Debt | 32.33M | 35.50M | 39.86M | 32.18M | 21.81M | 24.13M |
| Total Liabilities | 57.66M | 59.20M | 64.47M | 57.45M | 43.42M | 40.16M |
| Stockholders Equity | 15.55M | 16.20M | 20.07M | 23.13M | 22.73M | 20.25M |
Cash Flow | ||||||
| Free Cash Flow | 1.67M | -1.52M | -6.51M | -9.00M | -4.28M | -276.00K |
| Operating Cash Flow | 4.44M | 1.96M | 5.69M | 336.00K | 2.15M | 1.35M |
| Investing Cash Flow | -1.06M | -2.25M | -14.93M | -13.21M | -12.65M | -3.13M |
| Financing Cash Flow | -4.62M | -5.09M | 6.36M | 9.82M | -278.00K | 24.57M |