| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 146.50M | € 138.03M | € 137.59M | € 130.90M | € 108.07M |
| Gross Profit | € 173.00K | € 12.12M | € 45.09M | € 41.70M | € 36.41M |
| Operating Income | € 173.00K | € -4.79M | € -2.50M | € 1.12M | € 2.16M |
| EBITDA | € 6.02M | € 2.68M | € 2.62M | € 4.09M | € 5.22M |
| Net Income | € -831.00K | € -3.77M | € -3.06M | € 600.00K | € 1.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.58M | € 2.86M | € 7.51M | € 9.19M | € 12.24M |
| Total Assets | € 69.61M | € 75.40M | € 84.54M | € 81.38M | € 66.16M |
| Total Debt | € 29.25M | € 35.50M | € 39.86M | € 32.18M | € 21.81M |
| Net Debt | € 25.66M | € 32.63M | € 32.35M | € 22.99M | € 9.57M |
| Total Liabilities | € 54.23M | € 59.20M | € 64.47M | € 57.45M | € 43.42M |
| Stockholders' Equity | € 15.37M | € 16.20M | € 20.07M | € 23.13M | € 22.73M |
| Cash Flow | |||||
| Free Cash Flow | € 7.29M | € -1.52M | € -6.51M | € -9.00M | € -4.28M |
| Operating Cash Flow | € 8.61M | € 1.96M | € 5.69M | € 336.00K | € 2.15M |
| Investing Cash Flow | € -1.66M | € -2.25M | € -14.93M | € -13.21M | € -12.65M |
| Financing Cash Flow | € -5.51M | € -5.09M | € 6.36M | € 9.82M | € -278.00K |