| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.20M | € 10.60M | € 9.62M | € 12.00M | € 8.54M |
| Gross Profit | € 1.94M | € 1.72M | € 1.74M | € -1.17M | € -1.72M |
| Operating Income | € -10.69M | € -5.79M | € -2.24M | € -1.54M | € -1.81M |
| EBITDA | € -10.69M | € -8.49M | € -1.17M | € -548.97K | € -946.79K |
| Net Income | € -2.56M | € -1.57M | € -2.27M | € -1.42M | € -1.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.80M | € 3.62M | € 1.56M | € 2.71M | € 5.59M |
| Total Assets | € 21.71M | € 24.01M | € 21.52M | € 19.37M | € 20.11M |
| Total Debt | € 8.21M | € 7.89M | € 6.73M | € 7.08M | € 7.45M |
| Net Debt | € 6.22M | € 5.07M | € 5.37M | € 4.70M | € 5.10M |
| Total Liabilities | € 12.10M | € 11.71M | € 12.35M | € 12.88M | € 12.25M |
| Stockholders' Equity | € 9.17M | € 12.30M | € 9.17M | € 6.50M | € 7.85M |
| Cash Flow | |||||
| Free Cash Flow | € -1.18M | € -3.91M | € -5.55M | € -2.45M | € -2.97M |
| Operating Cash Flow | € 1.28M | € -1.79M | € -3.28M | € -165.28K | € -1.57M |
| Investing Cash Flow | € -2.24M | € -2.45M | € -1.97M | € -2.19M | € -2.40M |
| Financing Cash Flow | € 166.01K | € 6.27M | € 5.07M | € -1.32M | € -253.81K |