| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 42.60M | € 42.90M | € 44.54M | € 43.91M | € 44.45M |
| Gross Profit | € 24.69M | € 10.79M | € 11.07M | € 11.80M | € 13.29K |
| Operating Income | € -18.63M | € 535.85K | € 1.31M | € 1.19M | € 3.13M |
| EBITDA | € -18.63M | € 969.75K | € 1.42M | € 2.45M | € 3.63M |
| Net Income | € -1.64M | € 89.41K | € 597.81K | € 1.44M | € 2.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.14M | € 2.48M | € 2.83M | € 1.56M | € 3.92M |
| Total Assets | € 29.02M | € 31.97M | € 32.62M | € 30.74M | € 29.37M |
| Total Debt | € 6.20M | € 7.41M | € 7.43M | € 8.22M | € 8.84M |
| Net Debt | € 4.06M | € 4.92M | € 4.60M | € 8.22M | € 8.83M |
| Total Liabilities | € 16.53M | € 17.52M | € 18.09M | € 16.94M | € 16.89M |
| Stockholders' Equity | € 12.49M | € 14.45M | € 14.53M | € 13.80M | € 12.49M |
| Cash Flow | |||||
| Free Cash Flow | € 704.06K | € 1.50K | € 2.11M | € -1.73K | € -1.44M |
| Operating Cash Flow | € 920.22K | € 544.48K | € 2.59M | € -880.00 | € -760.76K |
| Investing Cash Flow | € -108.03K | € -688.49K | € -539.66K | € -806.00 | € -974.43K |
| Financing Cash Flow | € -733.74K | € -809.02K | € -1.72M | € -1.30K | € -1.10M |