| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 167.15M | € 176.53M | € 165.55M | € 183.04M | € 184.06M |
| Gross Profit | € 29.57M | € 50.84M | € 46.49M | € 27.85M | € 32.15M |
| Operating Income | € 4.43M | € 4.37M | € 3.12M | € 1.56M | € 5.22M |
| EBITDA | € 5.92M | € 9.55M | € 6.48M | € 3.50M | € 6.47M |
| Net Income | € 1.38M | € 630.00K | € 161.00K | € -16.00K | € 2.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 19.84M | € 18.25M | € 21.92M | € 17.58M | € 6.94M |
| Total Assets | € 117.31M | € 122.27M | € 120.28M | € 132.21M | € 131.68M |
| Total Debt | € 34.74M | € 36.95M | € 43.22M | € 48.87M | € 43.14M |
| Net Debt | € 14.90M | € 18.70M | € 21.30M | € 31.29M | € 36.20M |
| Total Liabilities | € 75.23M | € 80.81M | € 79.60M | € 89.84M | € 89.12M |
| Stockholders' Equity | € 41.26M | € 40.57M | € 39.91M | € 41.31M | € 41.54M |
| Cash Flow | |||||
| Free Cash Flow | € 4.78M | € 3.60M | € 11.64M | € 4.95M | € -15.63M |
| Operating Cash Flow | € 5.60M | € 4.49M | € 12.59M | € 5.45M | € -14.40M |
| Investing Cash Flow | € -1.69M | € -1.76M | € -802.00K | € -473.00K | € -1.08M |
| Financing Cash Flow | € -6.01M | € -7.15M | € -279.00K | € -4.00M | € -4.84M |