| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.02M | € 9.77M | € 12.91M | € 13.62M | € 13.12M |
| Gross Profit | € 2.15M | € 4.87M | € 6.34M | € 1.15M | € 1.17M |
| Operating Income | € 1.11M | € 1.10M | € 1.44M | € 1.16M | € 946.51K |
| EBITDA | € 1.11M | € 1.90M | € 1.87M | € 2.79M | € 1.02M |
| Net Income | € 1.11M | € 653.61K | € 713.65K | € 1.50M | € 285.38K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.73M | € 8.22M | € 7.29M | € 8.71M | € 6.53M |
| Total Assets | € 13.89M | € 12.55M | € 12.69M | € 15.19M | € 12.88M |
| Total Debt | € 5.74K | € 79.99K | € 296.90K | € 1.40M | € 1.80M |
| Net Debt | € -8.44M | € -6.86M | € -5.83M | € -7.31M | € -4.73M |
| Total Liabilities | € 2.67M | € 2.44M | € 2.86M | € 5.65M | € 4.63M |
| Stockholders' Equity | € 11.22M | € 10.11M | € 9.83M | € 9.55M | € 8.25M |
| Cash Flow | |||||
| Free Cash Flow | € 1.56M | € 1.39M | € -318.16K | € 1.88M | € 156.89K |
| Operating Cash Flow | € 1.63M | € 1.45M | € 663.10K | € 1.95M | € 395.53K |
| Investing Cash Flow | € -42.85K | € -43.05K | € -977.51K | € 848.22K | € -190.24K |
| Financing Cash Flow | € -74.25K | € -586.47K | € -777.18K | € -614.06K | € -338.44K |