| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.11M | € 10.02M | € 9.77M | € 12.91M | € 13.62M |
| Gross Profit | € 2.08M | € 2.15M | € 4.87M | € 6.34M | € 1.15M |
| Operating Income | € -178.99K | € 1.11M | € 1.10M | € 1.44M | € 1.16M |
| EBITDA | € -48.26K | € 1.11M | € 1.90M | € 1.87M | € 2.79M |
| Net Income | € -388.00K | € 1.11M | € 653.61K | € 713.65K | € 1.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.48M | € 9.73M | € 8.22M | € 7.29M | € 8.71M |
| Total Assets | € 11.69M | € 13.89M | € 12.55M | € 12.69M | € 15.19M |
| Total Debt | € 6.82K | € 5.74K | € 79.99K | € 296.90K | € 1.40M |
| Net Debt | € -8.02M | € -8.44M | € -6.86M | € -5.83M | € -7.31M |
| Total Liabilities | € 1.29M | € 2.67M | € 2.44M | € 2.86M | € 5.65M |
| Stockholders' Equity | € 10.40M | € 11.22M | € 10.11M | € 9.83M | € 9.55M |
| Cash Flow | |||||
| Free Cash Flow | € -1.10M | € 1.56M | € 1.39M | € -318.16K | € 1.88M |
| Operating Cash Flow | € -1.08M | € 1.63M | € 1.45M | € 663.10K | € 1.95M |
| Investing Cash Flow | € 93.70K | € -42.85K | € -43.05K | € -977.51K | € 848.22K |
| Financing Cash Flow | € -430.08K | € -74.25K | € -586.47K | € -777.18K | € -614.06K |