| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.90M | € 39.58M | € 43.13M | € 51.29M | € 33.46M |
| Gross Profit | € 2.00M | € 24.09M | € 25.58M | € 4.71M | € 1.84M |
| Operating Income | € 1.18M | € 2.13M | € 2.30M | € 4.13M | € 997.63K |
| EBITDA | € 1.60M | € 4.18M | € 4.43M | € 6.38M | € 3.35M |
| Net Income | € 836.34K | € 31.36K | € 124.89K | € 2.42M | € 689.38K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.18M | € 3.87M | € 2.73M | € 1.98M | € 10.57M |
| Total Assets | € 69.21M | € 66.09M | € 71.41M | € 74.08M | € 81.12M |
| Total Debt | € 20.23M | € 23.99M | € 28.27M | € 29.15M | € 30.74M |
| Net Debt | € 11.55M | € 20.12M | € 25.54M | € 27.17M | € 20.52M |
| Total Liabilities | € 28.68M | € 33.40M | € 39.19M | € 41.74M | € 50.43M |
| Stockholders' Equity | € 40.47M | € 32.69M | € 32.22M | € 32.24M | € 30.52M |
| Cash Flow | |||||
| Free Cash Flow | € 3.00M | € 5.00M | € 4.28M | € 476.03K | € 571.69K |
| Operating Cash Flow | € 4.60M | € 6.90M | € 6.24M | € 2.70M | € 3.30M |
| Investing Cash Flow | € -1.60M | € -1.87M | € -1.95M | € -8.95M | € -20.70M |
| Financing Cash Flow | € 3.40M | € -3.73M | € -3.57M | € -2.50M | € 15.53M |