Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 23.20M | € 24.07M | € 22.19M | € 21.35M | € 22.60M |
Gross Profit | € 14.85M | € 14.74M | € 8.02M | € 7.92M | € 620.00K |
Operating Income | € 332.00K | € 867.00K | € -87.00K | € 14.00K | € 244.00K |
EBITDA | € 2.43M | € 2.74M | € 631.00K | € 1.93M | € 2.07M |
Net Income | € 1.06M | € 1.55M | € -653.00K | € 391.00K | € -311.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 25.20M | € 22.97M | € 20.58M | € 19.61M | € 19.91M |
Total Assets | € 41.96M | € 41.95M | € 39.81M | € 41.30M | € 40.29M |
Total Debt | € 18.00K | € 21.00K | € 0.00 | € 38.00K | € 394.00K |
Net Debt | € -4.27M | € -3.97M | € -4.89M | € -6.96M | € -7.91M |
Total Liabilities | € 4.04M | € 4.58M | € 3.96M | € 4.96M | € 4.56M |
Stockholders' Equity | € 37.92M | € 37.36M | € 35.85M | € 36.32M | € 35.71M |
Cash Flow | |||||
Free Cash Flow | € 2.20M | € 2.34M | € 899.00K | € -957.00K | € 2.04M |
Operating Cash Flow | € 2.42M | € 2.83M | € 1.24M | € -685.00K | € 2.39M |
Investing Cash Flow | € -159.00K | € -404.00K | € -275.00K | € 478.00K | € -204.00K |
Financing Cash Flow | € -5.00K | € 21.00K | € 31.00K | € -371.00K | € -774.00K |